Kopparberg Bryggeri AB (NGM:KOBR B) Cyclically Adjusted Book per Share: kr46.14 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGM:KOBR B Kopparberg Bryggeri AB NGM:KOBR B
75 GF Score
Price kr116.00
GF Value kr120.19
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Kopparberg Bryggeri AB Cyclically Adjusted Book per Share?

Kopparberg Bryggeri AB NGM:KOBR B -1.36% 75 Cyclically Adjusted Book per Share is kr46.14 as of Mar. 2026. GuruFocus rates NGM:KOBR B with a GF Score™ of 75/100 and a GF Value™ of kr120.19 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kopparberg Bryggeri AB's adjusted book value per share for the three months ended in Mar. 2026 was kr42.729. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr46.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kopparberg Bryggeri AB's average Cyclically Adjusted Book Growth Rate was 3.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kopparberg Bryggeri AB was 20.10% per year. The lowest was 7.50% per year. And the median was 16.60% per year.

As of today (2026-07-20), Kopparberg Bryggeri AB's current stock price is kr116.00. Kopparberg Bryggeri AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr46.14. Kopparberg Bryggeri AB's Cyclically Adjusted PB Ratio of today is 2.51.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kopparberg Bryggeri AB was 9.33. The lowest was 2.39. And the median was 3.96.


Kopparberg Bryggeri AB  (NGM:KOBR B) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kopparberg Bryggeri AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=116.00/46.14
=2.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kopparberg Bryggeri AB was 9.33. The lowest was 2.39. And the median was 3.96.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kopparberg Bryggeri AB Cyclically Adjusted Book per Share Related Terms


Kopparberg Bryggeri AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Kopparberg Bryggeri AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kopparberg Bryggeri AB Cyclically Adjusted Book per Share Chart

Kopparberg Bryggeri AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29.55 36.88 41.64 44.39 45.86

Kopparberg Bryggeri AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 44.81 45.47 45.67 45.86 46.14

NGM:KOBR B vs BF.B: Cyclically Adjusted Book per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Kopparberg Bryggeri AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kopparberg Bryggeri AB Cyclically Adjusted PB Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Kopparberg Bryggeri AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kopparberg Bryggeri AB's Cyclically Adjusted PB Ratio falls into.


NGM:KOBR B
75GF Score
Kopparberg Bryggeri AB NGM:KOBR B
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kopparberg Bryggeri AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kopparberg Bryggeri AB's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=42.729/133.5600*133.5600
=42.729

Current CPI (Mar. 2026) = 133.5600.

Kopparberg Bryggeri AB Quarterly Data

Book Value per Share CPI Adj_Book
201606 24.606 101.019 32.532
201609 29.317 101.138 38.715
201612 30.186 102.022 39.518
201703 31.273 102.022 40.941
201706 28.963 102.752 37.647
201709 31.365 103.279 40.561
201712 32.616 103.793 41.970
201803 34.291 103.962 44.054
201806 32.520 104.875 41.415
201809 35.417 105.679 44.761
201812 36.344 105.912 45.832
201903 38.153 105.886 48.124
201906 36.926 106.742 46.204
201909 39.808 107.214 49.590
201912 40.550 107.766 50.256
202003 42.433 106.563 53.183
202006 43.044 107.498 53.480
202009 45.291 107.635 56.200
202012 42.009 108.296 51.809
202103 43.792 108.360 53.976
202106 41.152 108.928 50.458
202109 44.476 110.338 53.836
202112 46.351 112.486 55.035
202203 48.251 114.825 56.124
202206 44.058 118.384 49.706
202209 46.703 122.296 51.004
202212 46.938 126.365 49.610
202303 48.057 127.042 50.523
202306 44.388 129.407 45.813
202309 46.315 130.224 47.502
202312 44.059 131.912 44.610
202403 45.640 132.205 46.108
202406 41.414 132.716 41.677
202409 42.811 132.304 43.217
202412 42.505 132.987 42.688
202503 42.831 132.825 43.068
202506 38.546 133.699 38.506
202509 41.215 133.480 41.240
202512 41.285 133.390 41.338
202603 42.729 133.560 42.729

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr46.14 mean?
Kopparberg Bryggeri AB (NGM:KOBR B) has a Cyclically Adjusted Book per Share of kr46.14 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kopparberg Bryggeri AB and its competitors.
Is Kopparberg Bryggeri AB's Cyclically Adjusted Book per Share too high?
Kopparberg Bryggeri AB's current Cyclically Adjusted Book per Share is kr46.14. Overall, Kopparberg Bryggeri AB has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kopparberg Bryggeri AB's Cyclically Adjusted Book per Share compare to BF.B?
Kopparberg Bryggeri AB's Cyclically Adjusted Book per Share of kr46.14 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kopparberg Bryggeri AB and its competitors. Kopparberg Bryggeri AB's current Cyclically Adjusted Book per Share is kr46.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kopparberg Bryggeri AB stock overvalued right now?
Based on GuruFocus' analysis, Kopparberg Bryggeri AB (NGM:KOBR B) is currently considered Fairly Valued. The stock's GF Value™ is kr120.19, compared to a current price of kr116.00 — trading 3.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is kr46.14. Kopparberg Bryggeri AB's overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Kopparberg Bryggeri AB (NGM:KOBR B), the current Cyclically Adjusted Book per Share is kr46.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kopparberg Bryggeri AB (NGM:KOBR B) Overvalued in 2026?

Based on GuruFocus' analysis, Kopparberg Bryggeri AB stock appears to be undervalued. The current stock price of kr116.00 is trading 3.5% below its estimated GF Value™ of kr120.19. GuruFocus considers Kopparberg Bryggeri AB to be Fairly Valued.

Key valuation signals for NGM:KOBR B:

  • Cyclically Adjusted Book per Share: kr46.14
  • GF Value™: kr120.19 vs. price of kr116.00 (3.5% below fair value)
  • GF Score™: 75/100 with 3 warning signs

No single metric tells the full story. See the NGM:KOBR B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kopparberg Bryggeri AB Business Description

Address 714 82 Kopparberg, Kopparberg, SWE
Kopparberg Bryggeri AB is a beverage company. It manufactures alcoholic beverages made from juice of fruits. The company offers apple, pear, mixed fruit, strawberry and lime, naked apple, elderflower and lime, and other fruit ciders.
75GF Score

Get the complete analysis for NGM:KOBR B

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr116.00
Price
kr120.19
GF Value